Audited Financial Results - 31.03.2014
AUDITED FINANCIAL RESULTS FOR THE FINANCIAL YEAR ENDED 31st MARCH 2014
Rs. lacs
  Particulars For the Quarter / three months ended For the Year ended
31.03.2014 31.12.2013 31.03.2013 31.03.2014 31.03.2013
(UnAudited) (Audited)
             
1 Income from Operations          
  (a) Net sales / income from operations (net of excise duty)
6,374.34
6,055.66
6,188.76
24,361.71
23,038.72
  (b) Other Operating Income
126.09
107.38
(19.62)
299.93
128.12
  Total Income from operations (net)
6,500.43
6,163.04
6,169.14
24,661.64
23,166.84
2 Expenses
  (a) Cost of materials consumed
3,369.62
3,143.48
3,431.26
12,280.71
12,079.90
  (b) Purchases of stock-in-trade
-
-
-
-
-
  (c) Changes in inventories of finished goods & work-in-progress
34.92
28.08
(518.04)
450.12
(770.64)
  (d) Employee benefits expense
757.69
904.02
705.00
3,434.87
3,432.87
  (e) Depreciation and amortisation expense
182.18
209.58
198.01
810.92
779.77
  (f) Other expenses
2,341.51
1,895.72
2,167.31
7,970.84
7,860.02
  Total Expenses ( a ... f )
6,685.92
6,180.88
5,983.54
24,947.46
23,381.92
3 Profit/(Loss) from Operations before Other Income, finance cost & Exceptional items (1-2)
(185.49)
(17.84)
185.60
(285.82)
(215.08)
4 Other Income
85.22
27.80
28.68
250.87
104.20
5 Profit / (Loss) from ordinary activities before finance costs & Exceptional items (3+4)
(100.27)
9.96
214.28
(34.95)
(110.88)
6 Finance costs
69.96
77.40
42.88
292.66
299.81
7 Profit / (Loss) from ordinary activities after finance costs but before exceptional items (5-6)
(170.23)
(67.44)
171.40
(327.61)
(410.69)
8 Exceptional items:
339.71
    -
-
339.71
-
9 Profit / (Loss) from Ordinary Activities Before Tax (7 - 8)
169.48
(67.44)
171.40
12.10
(410.69)
10 Tax expense
  - Current Tax
(0.05)
-
(0.25)
(0.05)
(0.25)
  - Previous Year's Tax
(409.29)
-
(45.86)
(409.29)
(45.86)
  - Deferred Tax
(124.40)
-
16.00
(124.40)
16.00
11 Net Profit/ (Loss) from Ordinary Activities After Tax (9 - 10)
(364.26)
(67.44)
141.29
(521.64)
(440.80)
12 Extraordinary Items (net) (net of tax expense)
-
-
-
-
-
13 Net Profit / (Loss) for the period (11 - 12)
(364.26)
(67.44)
141.29
(521.64)
(440.80)
14 Paid up Equity Share Capital-Face Value-Rs.10/- each
393.46
393.46
393.46
393.46
393.46
15 Reserves excluding Revaluation Reserve as per balance sheet
8,675.00
8,787.35
16 Earnings Per Share (EPS) - in Rs.
  i) Basic and diluted EPS before Extraordinary items (not annualised) - in Rs.
(9.26)
(1.71)
3.59
(13.26)
(11.20)
  ii) Basic and diluted EPS after Extraordinary items (not annualised) - in Rs.
(9.26)
(1.71)
3.59
(13.26)
(11.20)
See accompanying note to the financial results
PART II
  Select information for the quarter and year ended 31st March 2014 and same period of previous year
A PARTICULARS OF SHAREHOLDING          
1 Public shareholding
         
  - Number of shares
1,335,791
1,335,791
1,376,505
1,335,791
1,376,505
  - Percentage of shareholding
34.0%
34.0%
35.0%
34.0%
35.0%
2 Promoters and Promoter Group Shareholding          
  a. Pledged/Encumbered          
  - Number of shares
Nil
Nil
Nil
Nil
Nil
  - Percentage of shares (as a % of the total shareholding of the promoter and promoter group)
Nil
Nil
Nil
Nil
Nil
  - Percentage of shares (as a % of the total share capital of the company)
Nil
Nil
Nil
Nil
Nil
  b. Non-encumbered          
  - Number of shares 2,598,784 2,598,784 2,558,070 2,598,784 2,558,070
  - Percentage of shares (as a % of the total shareholding of the promoter and promoter group) 100.0% 100.0% 100.0% 100.0% 100.0%
  - Percentage of shares (as a % of the total share capital of the company) 66.0% 66.0% 65.0% 66.0% 65.0%
 
Particulars 3 months ended 31st March 2014
B. INVESTOR COMPLAINTS NIL
  Pending at the beginning of the quarter NIL
  Received during the quarter NIL
  Disposed of during the quarter NIL
  Remaining unresolved at the end of the quarter NIL

Notes :   
1 Statement of Assets and Liabilities (Audited):
As at 31.03.2014 
As at 31.03.2013 
     
Rs. Lacs
Rs. Lacs
A EQUITY AND LIABILITIES      
           
1 Shareholders' funds
  (a) Share Capital
393.46
393.46
  (b) Reserves & Surplus
8,265.71
8,787.35
  (c) Money received against Share Warrants
-
-
 
Sub-total - Shareholders' funds
8,659.16
9,180.81
2 Share application maney pending allotment
-
-
3 Non-current liabilities
  (a) Long-term borrowings
1,296.35
1,278.55
  (b) Deferred tax liabilities (net)
1,280.77
1,156.37
  (c) Other long-term liabilities
-
-
  (d) Long-term provisions
78.04
74.15
 
Sub-total - Non-current liabilities
2,655.16
2,509.07
4 Current liabilities
  (a) Short-term borrowings
2,755.03
2,536.41
  (b) Trade payables
2,299.72
2,301.62
  (c) Other current liabilities
555.05
312.64
  (d) Short-term provisions
1,338.16
692.41
 
Sub-total - Current liabilities
6,947.96
5,843.08
 
TOTAL - EQUITY AND LIABILITIES
18,262.28
17,532.96
   
  ASSETS
1 Non-current Assets
  (a) Fixed Assets
8,715.24
8,603.23
  (b) Non-Current Investments
0.01
0.01
  (c) Deferred Tax Assets (Net)
-
-
  (d) Long-term Loans & Advances
389.44
325.24
  (e) Other Non-Current Assets
-
-
 
Sub-total - Non-current Assets
9,104.69
8,928.48
2 Current Assets
  (a) Current Investments
0.59
-
  (b) Inventories
2,300.23
2,474.21
  (c) Trade Receivables
5,764.31
5,111.92
  (d) Cash and cash equivalents
395.14
365.35
  (e) Short-term loans and advances
697.32
653.00
  (f) Other Current Assets
-
-
 
Sub-total - Current Assets
9,157.59
8,604.48
 
TOTAL - ASSETS
18,262.28
17,532.96
2
The operations of the Company relate only to one segment viz., friction materials. 
3 The above results were reviewed by the Audit Committee at its Meeting held on 26th May 2014 and approved by the Board of Directors at its meeting held on 26th May 2014.
4 Prior period figures have been regrouped wherever necessary to conform to current period classification.
5 The figures for the quarters ended March 31, 2014 / 2013 are the balancing figures between the Audited figures in respect of the financial years and the published years to date figures upto December 31, 2013 / 2012.
 
On behalf of the Board
For SUNDARAM BRAKE LININGS LIMITED
Madurai
26th May 2014
K. MAHESH
CHAIRMAN AND MANAGING DIRECTOR
Visit our website: www.tvsbrakelinings.com